Skip to property details

Roslen, Forest Road, Ruardean Woodside, Ruardean, GL17 9XW

UPRN:100120457981Bungalow Property3 bedsBuilt 1967-1975
FreeholdCouncil Tax: Band DEPC: D (61)
Data freshness:Listing· freshListing: fresh, refreshed today (2026-10-24T04:00:05.961683+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T08:05:03.224228+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-07-01T02:04:50.057738+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated today
£299,000
Estimated value
Range: £285k - £314kLast sold: -- (-)

Estimate of £299k for this bungalow property. 119 sales in GL17 in the last 12 months; median £270k.

Estimate confidence
High confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£299k
£285k - £314k - High confidence
Annualised (CAGR)
-3.43%
Over the full window
Peak estimate
£495k
Aug 2025
From peak
-39.60%
Drawdown from peak
£534k£474k£414k£354k£295k2020202120222023202420252026Peak
AVM estimate (model)Repeat-sales index - GL17 district (quarterly)index YoY +13.01%
Growth by window
3m
-0.66%
6m
-8.28%
12m
-38.73%
24m
-34.86%
60m
-27.25%

Rental Market

Monthly
Estimated rent (pcm)
£950
/ month
Gross yield
3.80%
Rent ÷ asking price
Net yield
2.63%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
-

Market Metrics

6 live signals
Median Area Price
£270k
GL17 sales, last 12 months
12m Price Growth
+7.9%
GL17 median, Land Registry
Days on Market
125d
GL17 average

Sales & Yield

3 metrics
Transactions / 12m
119
GL17 sales
Area Gross Yield
4.88%
GL17 medians
Last Sold
-
-

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£300,000
  • SDLT standard£5,000
  • SDLT BTL surcharge (5%)£15,000
  • Legal, survey + broker (assumed)£2,100
  • RefurbishmentNot costed
  • Total Cost (excl. refurb)£322,100

Funding

  • Deposit (25%)£75,000
  • Mortgage (75% LTV)£225,000
  • Interest Rate (assumed)5.25%
  • Mortgage TypeInterest Only
  • Cash Required£97,100

Monthly Returns

  • Monthly Rent (estimate)£950
  • Mortgage Payment (IO)-£984
  • Management (10%)-£95
  • Insurance (assumed)-£40
  • Maintenance (assumed)-£60
  • Monthly Cashflow-£229

Capital Returns

  • 5yr Property Value£311,575
  • 5yr Capital Gain (0.76% pa, historical)+£11,575
  • 5yr Cumulative Rent (net)+£47,386
  • Less mortgage interest-£59,040
  • 5yr Total Return-£79

Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.

5-Year Projection

BTL · Interest Only
YearProperty ValueEquityCashflow (cumulative)Total ReturnROI
Year 1£302,280£77,280-£2,748-£468-0.5%
Year 2£304,577£79,577-£5,292-£715-0.7%
Year 3£306,892£81,892-£7,627-£735-0.8%
Year 4£309,224£84,224-£9,750-£525-0.5%
Year 5£311,575£86,575-£11,654-£79-0.1%

Modelled on the live asking price. Capital growth 0.76% a year is the GL17 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£97,100).

Price Forecast

No forecast available.

Demand & Supply

DemandSupply

    Comparable Sales

    4 matches

    CHASE VIEW FOREST ROAD

    Recent sale
    £480k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    OAKFIELD FOREST ROAD

    Recent sale
    £275k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    SNYSSIDE FOREST ROAD

    Recent sale
    £250k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    (I BRAIN) FOREST ROAD

    Recent sale
    £445k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    Area Economic Intelligence

    3 signals
    Signal
    £36,589
    Median earnings (local authority)
    Signal
    1,813
    Population
    Signal
    1.6%
    Households Deprived

    Upside Opportunities

    0 levers