HomePortfolioHomePortfolio
⌘ K
SearchDashboardAgentsArea
Skip to property details
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Overview
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Quick Actions
  • Generate PDF Report
HomePortfolio Intelligence
  1. Home
  2. Property
  3. UPRN 100081045977
  4. Valuation & Market

Shepherds Croft, Breadcroft Lane, Maidenhead, SL6 3QF

UPRN:100081045977Detached Bungalow3 bedsBuilt 1930-1949
FreeholdCouncil Tax: -EPC: D (63)AI-Powered Intelligence
Data freshness:●Listing· freshListing: fresh, refreshed yesterday (2026-08-25T04:00:02.255325+00:00)●Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:02:20.101052+00:00)●EPC· 3mo agoEPC: stale, refreshed 3mo ago (2026-05-20T10:58:39.129138+00:00)●Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)●Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)●Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-07-07T02:37:19.861486+00:00)●Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)●Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£691,000
Estimated value
Range: £622k - £760k|Last sold: £1.14M (2023-01-19)

Estimate of £691k for detached bungalows in Maidenhead. 735 transactions in the last 12 months; median £500k.

AI Confidence
-
Medium confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£691k
£622k - £760k - Medium confidence
Annualised (CAGR)
+4.40%
Over the full window
Peak estimate
£856k
Dec 2021
From peak
-19.28%
Drawdown from peak
£869k£779k£690k£600k£510k2020202120222023202420252026Peak
AVM estimate (model)Repeat-sales index - SL6 district (quarterly)index YoY -4.01%
Growth by window
3m
-5.08%
6m
-5.86%
12m
-1.99%
24m
-4.56%
60m
+30.87%

Rental Market

Monthly
Estimated rent (pcm)
£2,400
/ month
Gross yield
4.25%
Net yield
82.42%
Vacancy trend
12-month change
-
Tenant profile

Market Metrics

6 live signals
Avg Area Price
£500k
3-bed Detached Bungalow
12m Price Growth
-
vs UK avg
Days on Market
83d
Area avg

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£691,000
  • SDLT standard£24,550
  • SDLT BTL surcharge (5%)£34,550
  • Legal + Survey£15,000
  • Refurb (light)£48,370
  • Total All-In Cost£813,470

Funding

  • Deposit (25%)£172,750
  • Mortgage (75% LTV)£518,250
  • Interest Rate5.25%
  • Mortgage TypeInterest Only
  • Cash Required£295,220

Monthly Returns

  • Monthly Rent (est)£2,400
  • Mortgage Payment (IO)-£2,267
  • Management (10%)-£240
  • Insurance-£144
  • Maintenance-£288
  • Monthly Cashflow-£539

Capital Returns

  • 5yr Property Value£727,327
  • 5yr Capital Gain (1.03% pa)+£36,327
  • 5yr Cumulative Rent (net)+£103,680
  • Less mortgage interest-£136,020
  • 5yr Total Return+£3,987

5-Year Projection

BTL · Interest Only
YearProperty ValueEquityCashflow (YTD)Total ReturnROI
Year 1£698,117£179,867-£6,468+£6490.2%
Year 2£705,308£187,058-£12,936+£1,3720.5%
Year 3£712,573£194,323-£19,404+£2,1690.7%
Year 4£719,912£201,662-£25,872+£3,0401.0%
Year 5£727,327£209,077-£32,340+£3,9871.4%

Assumes 1.03% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£295,220).

Price Forecast

No forecast available.

Demand & Supply

DemandSupply

    Comparable Sales

    4 matches
    Comparable: TIDDLYWINKS BREADCROFT LANE
    Recent sale

    TIDDLYWINKS BREADCROFT LANE

    £350k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: SHEPHERDS CROFT BREADCROFT LANE
    Recent sale

    SHEPHERDS CROFT BREADCROFT LANE

    £1.14M
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: SHEPHERDS CROFT BREADCROFT LANE
    Recent sale

    SHEPHERDS CROFT BREADCROFT LANE

    £600k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: TIDDLYWINKS BREADCROFT LANE
    Recent sale

    TIDDLYWINKS BREADCROFT LANE

    £290k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    Area Economic Intelligence

    3 signals
    Signal
    £34,570
    Median Income
    Signal
    1,749
    Population
    Signal
    1.5 / 100
    Deprivation

    Upside Opportunities

    0 levers