Recent sale
ROSSETTI HOUSE FLOOD STREET
£1.35M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
St Loo Cottage, 76 Flood Street, London, SW3 5TH
UPRN:217118764- bedsBuilt -
-Council Tax: -EPC: -AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:29:21.581034+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£3,943,000
Estimated value
Range: £3.15M - £4.73M|Last sold: -- (-)
Estimate of £3.94M for -s in London. 181 transactions in the last 12 months; median £1.15M.
AI Confidence
-
Low confidence
Value History
Current estimate
£3.94M
£3.15M - £4.73M - Low confidence
Annualised (CAGR)
-3.56%
Over the full window
Peak estimate
£5.29M
Sep 2022
From peak
-25.52%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SW3 district (quarterly)index YoY -3.70%
Growth by window
3m
-2.88%
6m
-6.07%
12m
+40.72%
24m
-6.67%
60m
-16.48%
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Tenant profile
Market Metrics
---
Avg Area Price
£1.15M
--bed -
12m Price Growth
-
vs UK avg
Days on Market
37d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£3,943,000
- SDLT standard£386,910
- SDLT BTL surcharge (5%)£197,150
- Legal + Survey£15,000
- Refurb (light)£276,010
- Total All-In Cost£4,818,070
Funding
- Deposit (25%)£985,750
- Mortgage (75% LTV)£2,957,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£1,860,820
Monthly Returns
Capital Returns
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash invested at purchase is £1,860,820.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
ROSSETTI HOUSE FLOOD STREET
£1.75M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
ROSSETTI HOUSE FLOOD STREET
£1.00M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
ROSSETTI HOUSE FLOOD STREET
£1.34M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£38,541
Median Income
Signal
1,250
Population
Signal
5.2 / 100
Deprivation