21 RHESTR FAWR
Recent sale
£350k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
The Blackwood, 35 Rhestr Fawr, Ystradgynlais, Swansea, SA9 1LD
UPRN:10091465894-Beds -Built -
Tenure: -Council Tax: -EPC: -
Data freshness:Listing· freshListing: fresh, refreshed today (2026-10-24T04:00:05.961683+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T09:52:22.961942+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated today
--
Estimated value
Range: -- - --|Last sold: -- (-)
No live valuation is published for The Blackwood.
Value History
No value-history data available for this property.
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£161k
SA9 sales, last 12 months
12m Price Growth
-
SA9 median, Land Registry
Days on Market
95d
SA9 average
Sales & Yield
3 metricsTransactions / 12m
132
SA9 sales
Area Gross Yield
6.69%
SA9 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£485,000
- SDLT standard£14,250
- SDLT BTL surcharge (5%)£24,250
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£525,600
Funding
- Deposit (25%)£121,250
- Mortgage (75% LTV)£363,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£161,850
Monthly Returns
Capital Returns
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £161,850.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
19 RHESTR FAWR
Recent sale
£92k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
40 RHESTR FAWR
Recent sale
£150k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
36A RHESTR FAWR
Recent sale
£266k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£30,275
Median earnings (local authority)
Signal
1,431
Population
Signal
4.8%
Households Deprived