Recent sale
MAPLEDEAN WORKS MALDON ROAD
£340k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
The Cottage, Maldon Road, Latchingdon, Chelmsford, CM3 6LG
UPRN:10014001352Detached House3 bedsBuilt -
FreeholdCouncil Tax: -EPC: B (87)AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:34:17.969925+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£490,000
Estimated value
Range: £392k - £589k|Last sold: -- (-)
Estimate of £490k for detached houses in Chelmsford. 557 transactions in the last 12 months; median £435k.
AI Confidence
-
Low confidence
Value History
Current estimate
£490k
£392k - £589k - Low confidence
Annualised (CAGR)
+5.22%
Over the full window
Peak estimate
£716k
Nov 2022
From peak
-31.56%
Drawdown from peak
AVM estimate (model)Repeat-sales index - CM3 district (quarterly)index YoY +1.32%
Growth by window
3m
+4.70%
6m
+1.45%
12m
+6.06%
24m
+16.95%
60m
+28.61%
Rental Market
Estimated rent (pcm)
£1,900
/ month
Gross yield
2.62%
Net yield
3.23%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£435k
3-bed Detached House
12m Price Growth
-39.4%
vs UK avg
Days on Market
66d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£490,000
- SDLT standard£14,500
- SDLT BTL surcharge (5%)£24,500
- Legal + Survey£15,000
- Refurb (light)£34,300
- Total All-In Cost£578,300
Funding
- Deposit (25%)£122,500
- Mortgage (75% LTV)£367,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£210,800
Monthly Returns
- Monthly Rent (est)£1,900
- Mortgage Payment (IO)-£1,608
- Management (10%)-£190
- Insurance-£124
- Maintenance-£204
- Monthly Cashflow-£226
Capital Returns
- 5yr Property Value£507,392
- 5yr Capital Gain (0.70% pa)+£17,392
- 5yr Cumulative Rent (net)+£82,920
- Less mortgage interest-£96,480
- 5yr Total Return+£3,832
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £493,430 | £125,930 | -£2,712 | +£718 | 0.3% |
| Year 2 | £496,884 | £129,384 | -£5,424 | +£1,460 | 0.7% |
| Year 3 | £500,362 | £132,862 | -£8,136 | +£2,226 | 1.1% |
| Year 4 | £503,865 | £136,365 | -£10,848 | +£3,017 | 1.4% |
| Year 5 | £507,392 | £139,892 | -£13,560 | +£3,832 | 1.8% |
Assumes 0.70% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£210,800).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
MAPLEDEAN WORKS MALDON ROAD
£330k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
BEACON MOUNT MALDON ROAD
£635k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
MAPLEDEAN FARM MALDON ROAD
£488k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£25,496
Median Income
Signal
1,510
Population
Signal
4.6 / 100
Deprivation