Recent sale
CRACKPOT COTTAGE
£330k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
The Green Chalet, Crackpot, Low Row, DL11 6NW
UPRN:10034645414- bedsBuilt -
-Council Tax: -EPC: -AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:42:32.936423+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£316,000
Estimated value
Range: £252k - £379k|Last sold: -- (-)
Estimate of £316k for -s in Low Row. 63 transactions in the last 12 months; median £360k.
AI Confidence
-
Low confidence
Value History
Current estimate
£316k
£252k - £379k - Low confidence
Annualised (CAGR)
-13.88%
Over the full window
Peak estimate
£581k
Aug 2024
From peak
-45.61%
Drawdown from peak
AVM estimate (model)Repeat-sales index - DL area (monthly)index YoY +8.41%
Growth by window
3m
-5.67%
6m
-5.39%
12m
+5.69%
24m
-45.61%
60m
-
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Tenant profile
Market Metrics
---
Avg Area Price
£360k
--bed -
12m Price Growth
-
vs UK avg
Days on Market
46d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£316,000
- SDLT standard£5,800
- SDLT BTL surcharge (5%)£15,800
- Legal + Survey£15,000
- Refurb (light)£22,120
- Total All-In Cost£374,720
Funding
- Deposit (25%)£79,000
- Mortgage (75% LTV)£237,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£137,720
Monthly Returns
Capital Returns
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash invested at purchase is £137,720.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
CRACKPOT FARM COTTAGE
£228k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
CRACKPOT FARM COTTAGE
£102k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
HIGH BARNS
£185k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,288
Median Income
Signal
1,078
Population
Signal
1.2 / 100
Deprivation