Skip to property details

Top Flat, 10–12 Gaskin Street, London, N1 2RY

UPRN:10023221635-Beds -Built 1996-2002
Tenure: -Council Tax: Band DEPC: C (75)
Data freshness:Listing· freshListing: fresh, refreshed 2d ago (2026-10-21T04:00:02.931607+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T08:08:43.350942+00:00)EPC· 5mo agoEPC: stale, refreshed 5mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Crime· freshCrime: fresh, refreshed 6d ago (2026-10-17T11:20:03.253738+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 5mo agoCouncil Tax: stale, refreshed 5mo ago (2026-05-20T09:33:12.870431+00:00)
Valuation estimateUpdated today
£1,426,000
Estimated value
Range: £1.14M - £1.71MLast sold: -- (-)

Estimate of £1.43M for this property. 636 sales in N1 in the last 12 months; median £637k.

Estimate confidence
Low confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£1.43M
£1.14M - £1.71M - Low confidence
Annualised (CAGR)
-0.21%
Over the full window
Peak estimate
£1.53M
Sep 2025
From peak
-6.80%
Drawdown from peak
£1.55M£1.50M£1.44M£1.38M£1.33M2023202420252026Peak
AVM estimate (model)Repeat-sales index - N1 district (quarterly)index YoY -7.03%
Growth by window
3m
-0.56%
6m
-5.19%
12m
-5.87%
24m
-0.21%
60m
-

Rental Market

Monthly
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
-

Market Metrics

6 live signals
Median Area Price
£637k
N1 sales, last 12 months
12m Price Growth
-
N1 median, Land Registry
Days on Market
91d
N1 average

Sales & Yield

3 metrics
Transactions / 12m
636
N1 sales
Area Gross Yield
5.57%
N1 medians
Last Sold
-
-

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£1,250,000
  • SDLT standard£68,750
  • SDLT BTL surcharge (5%)£62,500
  • Legal, survey + broker (assumed)£2,100
  • RefurbishmentNot costed
  • Total Cost (excl. refurb)£1,383,350

Funding

  • Deposit (25%)£312,500
  • Mortgage (75% LTV)£937,500
  • Interest Rate (assumed)5.25%
  • Mortgage TypeInterest Only
  • Cash Required£445,850

Monthly Returns

    Capital Returns

      Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.

      5-Year Projection

      BTL · Interest Only
      YearProperty ValueEquityCashflow (cumulative)Total ReturnROI

      A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £445,850.

      Price Forecast

      No forecast available.

      Demand & Supply

      DemandSupply

        Comparable Sales

        4 matches

        6 GASKIN STREET

        Recent sale
        £1.07M
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        18 GASKIN STREET

        Recent sale
        £10k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        18 GASKIN STREET

        Recent sale
        £345k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        6 GASKIN STREET

        Recent sale
        £390k
        Sale price
        £/sqft
        -
        Rent pcm
        -
        Yield
        -

        Area Economic Intelligence

        3 signals
        Signal
        £47,411
        Median earnings (local authority)
        Signal
        1,845
        Population
        Signal
        6.9%
        Households Deprived

        Upside Opportunities

        0 levers