Recent sale
11 - 13 THEBERTON STREET
£800k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 11 - 13 THEBERTON STREET]()
![Comparable: 87 THEBERTON STREET]()
![Comparable: 61 THEBERTON STREET]()
![Comparable: 21B THEBERTON STREET]()
3 signals 0 levers
19 Theberton Street, London, N1 0QY
UPRN:5300090044Terrace Property3 bedsBuilt 1930-1949
FreeholdCouncil Tax: Band GEPC: C (69)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:44:21.091698+00:00)EPC· 3mo agoEPC: ageing, refreshed 3mo ago (2026-07-01T02:04:50.057738+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-08-06T07:49:20.947654+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 4mo agoCouncil Tax: stale, refreshed 4mo ago (2026-05-20T09:33:12.870431+00:00)
AI ValuationFairly ValuedUpdated today
£2,852,000
Estimated value
Range: £2.71M - £3.00M|Last sold: £1.85M (2019-06-21)
Estimate of £2.85M for terrace propertys in London. 645 transactions in the last 12 months; median £651k.
AI Confidence
-
High confidence
Value History
Current estimate
£2.85M
£2.71M - £3.00M - High confidence
Annualised (CAGR)
+5.48%
Over the full window
Peak estimate
£2.99M
Jun 2026
From peak
-4.74%
Drawdown from peak
AVM estimate (model)Repeat-sales index - N1 district (quarterly)index YoY -7.03%
Growth by window
3m
-4.49%
6m
-3.12%
12m
+13.72%
24m
+15.19%
60m
+35.10%
Rental Market
Estimated rent (pcm)
£11,750
/ month
Gross yield
5.83%
Net yield
3.76%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£651k
3-bed Terrace Property
12m Price Growth
-56.2%
vs UK avg
Days on Market
90d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£2,852,000
- SDLT standard£255,990
- SDLT BTL surcharge (5%)£142,600
- Legal + Survey£15,000
- Refurb (light)£199,640
- Total All-In Cost£3,465,230
Funding
- Deposit (25%)£713,000
- Mortgage (75% LTV)£2,139,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£1,326,230
Monthly Returns
- Monthly Rent (est)£11,750
- Mortgage Payment (IO)-£9,358
- Management (10%)-£1,175
- Insurance-£360
- Maintenance-£1,188
- Monthly Cashflow-£331
Capital Returns
- 5yr Property Value£2,743,876
- 5yr Capital Gain (-0.77% pa)+£-108,124
- 5yr Cumulative Rent (net)+£541,620
- Less mortgage interest-£561,480
- 5yr Total Return-£127,984
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £2,830,040 | £691,040 | -£3,972 | -£25,932 | -2.0% |
| Year 2 | £2,808,248 | £669,248 | -£7,944 | -£51,696 | -3.9% |
| Year 3 | £2,786,625 | £647,625 | -£11,916 | -£77,291 | -5.8% |
| Year 4 | £2,765,168 | £626,168 | -£15,888 | -£102,720 | -7.7% |
| Year 5 | £2,743,876 | £604,876 | -£19,860 | -£127,984 | -9.7% |
Assumes -0.77% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£1,326,230).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
87 THEBERTON STREET
£650k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
61 THEBERTON STREET
£3.00M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
21B THEBERTON STREET
£1.03M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£49,624
Median Income
Signal
2,040
Population
Signal
2.9 / 100
Deprivation