31 MONTPELIER TERRACE
Recent sale
£195k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
26 Montpelier Terrace, Swansea, SA1 6JW
UPRN:10010024346-Beds -Built -
Tenure: -Council Tax: -EPC: -
Data freshness:Listing· freshListing: fresh, refreshed yesterday (2026-10-24T04:00:05.961683+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-08-24T08:03:17.038626+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
Valuation estimateUpdated today
£231,000
Estimated value
Range: £184k - £277k|Last sold: -- (-)
Estimate of £231k for this property. 445 sales in SA1 in the last 12 months; median £140k.
Estimate confidence
Low confidence
Value History
Current estimate
£231k
£184k - £277k - Low confidence
Annualised (CAGR)
+4.33%
Over the full window
Peak estimate
£241k
Mar 2026
From peak
-4.15%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SA1 district (quarterly)index YoY -7.62%
Growth by window
3m
+0.00%
6m
+0.00%
12m
-2.94%
24m
+2.21%
60m
+23.53%
Rental Market
Estimated rent (pcm)
-
/ month
Gross yield
-
Net yield
-
Vacancy trend
12-month change
Market Metrics
Median Area Price
£140k
SA1 sales, last 12 months
12m Price Growth
-5.2%
SA1 median, Land Registry
Days on Market
96d
SA1 average
Sales & Yield
3 metricsTransactions / 12m
445
SA1 sales
Area Gross Yield
7.48%
SA1 medians
Last Sold
-
-
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£240,000
- SDLT standard£2,300
- SDLT BTL surcharge (5%)£12,000
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£256,400
Funding
- Deposit (25%)£60,000
- Mortgage (75% LTV)£180,000
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£76,400
Monthly Returns
Capital Returns
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|
A cashflow projection needs a live rent estimate; none is published for this property. Cash required at purchase is £76,400.
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
35 MONTPELIER TERRACE
Recent sale
£230k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
13 MONTPELIER TERRACE
Recent sale
£245k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
17 MONTPELIER TERRACE
Recent sale
£202k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£32,091
Median earnings (local authority)
Signal
1,770
Population
Signal
6.0%
Households Deprived