Recent sale
31 ROSSALL COURT
£68k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 31 ROSSALL COURT]()
![Comparable: 8 ROSSALL COURT]()
![Comparable: 13 ROSSALL COURT]()
![Comparable: 13 ROSSALL COURT]()
3 signals 0 levers
32 Rossall Court, Highbury Avenue, Fleetwood, FY7 7DE
UPRN:100012418762Flat/Maisonette1 bedsBuilt 1967-1975
LeaseholdCouncil Tax: -EPC: E (54)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:33:11.734804+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£62,000
Estimated value
Range: £55k - £68k|Last sold: £25k (2002-02-28)
Estimate of £62k for flat/maisonettes in Fleetwood. 282 transactions in the last 12 months; median £127k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£62k
£55k - £68k - Medium confidence
Annualised (CAGR)
+1.66%
Over the full window
Peak estimate
£62k
Aug 2026
From peak
+0.00%
Drawdown from peak
AVM estimate (model)Repeat-sales index - FY7 district (quarterly)index YoY +1.61%
Growth by window
3m
+14.81%
6m
+16.98%
12m
+12.73%
24m
+14.81%
60m
+40.91%
Rental Market
Estimated rent (pcm)
£300
/ month
Gross yield
6.16%
Net yield
4.62%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£127k
1-bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
64d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£62,000
- SDLT standard£0
- SDLT BTL surcharge (5%)£3,100
- Legal + Survey£15,000
- Refurb (light)£4,340
- Total All-In Cost£84,440
Funding
- Deposit (25%)£15,500
- Mortgage (75% LTV)£46,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£37,940
Monthly Returns
- Monthly Rent (est)£300
- Mortgage Payment (IO)-£203
- Management (10%)-£30
- Insurance-£81
- Maintenance-£26
- Monthly Cashflow-£40
Capital Returns
- 5yr Property Value£68,185
- 5yr Capital Gain (1.92% pa)+£6,185
- 5yr Cumulative Rent (net)+£9,780
- Less mortgage interest-£12,180
- 5yr Total Return+£3,785
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £63,190 | £16,690 | -£480 | +£710 | 1.9% |
| Year 2 | £64,404 | £17,904 | -£960 | +£1,444 | 3.8% |
| Year 3 | £65,640 | £19,140 | -£1,440 | +£2,200 | 5.8% |
| Year 4 | £66,900 | £20,400 | -£1,920 | +£2,980 | 7.9% |
| Year 5 | £68,185 | £21,685 | -£2,400 | +£3,785 | 10.0% |
Assumes 1.92% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£37,940).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
8 ROSSALL COURT
£44k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
13 ROSSALL COURT
£59k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
13 ROSSALL COURT
£59k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£27,657
Median Income
Signal
1,328
Population
Signal
3.4 / 100
Deprivation