7 BRIDLE WAY
Recent sale
£250k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
5 Bridle Way, Liverpool, L33 4FE
UPRN:40067247Detached House4 bedsBuilt 1996-2002
FreeholdCouncil Tax: Band DEPC: C (73)
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-10-21T04:00:02.931607+00:00)Planning· 4mo agoPlanning: stale, refreshed 4mo ago (2026-07-10T08:19:49.343666+00:00)Risk· 2y agoRisk: stale, refreshed 2y ago (2024-12-31T00:00:00+00:00)Schools· 4mo agoSchools: stale, refreshed 4mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 1mo agoAmenities: ageing, refreshed 1mo ago (2026-09-23T00:00:00+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 5mo agoCouncil Tax: stale, refreshed 5mo ago (2026-06-07T13:45:18.240683+00:00)
Valuation estimateUpdated 2 days ago
£265,000
Estimated value
Range: £252k - £279k|Last sold: £96k (2002-11-13)
Estimate of £265k for this detached house. 136 sales in L33 in the last 12 months; median £170k.
Estimate confidence
High confidence
Value History
Current estimate
£265k
£252k - £279k - High confidence
Annualised (CAGR)
+5.75%
Over the full window
Peak estimate
£269k
Dec 2025
From peak
-1.49%
Drawdown from peak
AVM estimate (model)Repeat-sales index - L33 district (quarterly)index YoY +1.29%
Growth by window
3m
-0.38%
6m
-0.75%
12m
-0.75%
24m
+3.11%
60m
+24.41%
Rental Market
Estimated rent (pcm)
£1,300
/ month
Gross yield
5.47%
Rent ÷ asking price
Net yield
3.79%
Assumes ~31% running costs (not this property's)
Vacancy trend
12-month change
Market Metrics
Median Area Price
£170k
L33 sales, last 12 months
12m Price Growth
+24.1%
L33 median, Land Registry
Days on Market
61d
L33 average
Sales & Yield
3 metricsTransactions / 12m
136
L33 sales
Area Gross Yield
7.04%
L33 medians
Last Sold
£96k
2002-11-13
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£285,000
- SDLT standard£4,250
- SDLT BTL surcharge (5%)£14,250
- Legal, survey + broker (assumed)£2,100
- RefurbishmentNot costed
- Total Cost (excl. refurb)£305,600
Funding
- Deposit (25%)£71,250
- Mortgage (75% LTV)£213,750
- Interest Rate (assumed)5.25%
- Mortgage TypeInterest Only
- Cash Required£91,850
Monthly Returns
- Monthly Rent (estimate)£1,300
- Mortgage Payment (IO)-£935
- Management (10%)-£130
- Insurance (assumed)-£40
- Maintenance (assumed)-£60
- Monthly Cashflow+£135
Capital Returns
- 5yr Property Value£397,119
- 5yr Capital Gain (6.86% pa, historical)+£112,119
- 5yr Cumulative Rent (net)+£67,059
- Less mortgage interest-£56,100
- 5yr Total Return+£123,078
Modelled on the live asking price. Assumed, as in the PDF report: 25% deposit, 5.25% interest-only mortgage, management 10% of rent, insurance £40/mo, maintenance £60/mo, legal, survey and broker £2,100. Refurbishment, voids and letting fees are not costed.
5-Year Projection
| Year | Property Value | Equity | Cashflow (cumulative) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £304,551 | £90,801 | +£1,620 | +£21,171 | 23.0% |
| Year 2 | £325,443 | £111,693 | +£3,516 | +£43,959 | 47.9% |
| Year 3 | £347,769 | £134,019 | +£5,706 | +£68,475 | 74.6% |
| Year 4 | £371,626 | £157,876 | +£8,185 | +£94,811 | 103.2% |
| Year 5 | £397,119 | £183,369 | +£10,959 | +£123,078 | 134.0% |
Modelled on the live asking price. Capital growth 6.86% a year is the L33 area's 5-year historical rate (Land Registry medians), not a forecast. Rent grows 2% a year (assumed); management is 10% of each year's rent. Mortgage held interest-only at 5.25% for 5 years. Refurbishment, voids and letting fees are not costed. ROI is on cash required (£91,850).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
23 BRIDLE WAY
Recent sale
£270k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
1 BRIDLE WAY
Recent sale
£299k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
28 BRIDLE WAY
Recent sale
£220k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£32,542
Median earnings (local authority)
Signal
2,019
Population
Signal
2.1%
Households Deprived