Recent sale
84 MAPLIN WAY
£505k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 84 MAPLIN WAY]()
![Comparable: 68 MAPLIN WAY]()
![Comparable: 86 MAPLIN WAY]()
![Comparable: 70 MAPLIN WAY]()
3 signals 0 levers
70 Maplin Way, Southend-on-Sea, SS1 3NA
UPRN:100090690043Detached House3 bedsBuilt 1967-1975
FreeholdCouncil Tax: -EPC: D (59)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-16T04:00:02.584543+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:49:24.732849+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£781,000
Estimated value
Range: £742k - £820k|Last sold: £730k (2024-04-15)
Estimate of £781k for detached houses in Southend-on-sea. 305 transactions in the last 12 months; median £310k.
AI Confidence
-
High confidence
Value History
Current estimate
£781k
£742k - £820k - High confidence
Annualised (CAGR)
+6.17%
Over the full window
Peak estimate
£791k
Jun 2026
From peak
-1.26%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SS1 district (quarterly)index YoY -4.17%
Growth by window
3m
+15.19%
6m
+13.52%
12m
+12.05%
24m
+8.17%
60m
+58.42%
Rental Market
Estimated rent (pcm)
£3,000
/ month
Gross yield
3.60%
Net yield
3.12%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£310k
3-bed Detached House
12m Price Growth
-6.3%
vs UK avg
Days on Market
78d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£781,000
- SDLT standard£29,050
- SDLT BTL surcharge (5%)£39,050
- Legal + Survey£15,000
- Refurb (light)£54,670
- Total All-In Cost£918,770
Funding
- Deposit (25%)£195,250
- Mortgage (75% LTV)£585,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£333,020
Monthly Returns
- Monthly Rent (est)£3,000
- Mortgage Payment (IO)-£2,563
- Management (10%)-£300
- Insurance-£153
- Maintenance-£325
- Monthly Cashflow-£341
Capital Returns
- 5yr Property Value£896,637
- 5yr Capital Gain (2.80% pa)+£115,637
- 5yr Cumulative Rent (net)+£133,320
- Less mortgage interest-£153,780
- 5yr Total Return+£95,177
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £802,868 | £217,118 | -£4,092 | +£17,776 | 5.3% |
| Year 2 | £825,348 | £239,598 | -£8,184 | +£36,164 | 10.9% |
| Year 3 | £848,458 | £262,708 | -£12,276 | +£55,182 | 16.6% |
| Year 4 | £872,215 | £286,465 | -£16,368 | +£74,847 | 22.5% |
| Year 5 | £896,637 | £310,887 | -£20,460 | +£95,177 | 28.6% |
Assumes 2.80% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£333,020).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
68 MAPLIN WAY
£430k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
86 MAPLIN WAY
£450k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
70 MAPLIN WAY
£730k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,955
Median Income
Signal
1,360
Population
Signal
2.6 / 100
Deprivation