Recent sale
69 TRINITY SQUARE
£550k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
78 Trinity Square, Margate, CT9 1HS
UPRN:100062305182Terraced bedsBuilt England and Wales: before 1900
FreeholdCouncil Tax: Band BEPC: D (66)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 6d ago (2026-09-14T04:00:02.380528+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:44:39.065448+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed yesterday (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-08-06T05:47:47.615511+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: ageing, refreshed 3mo ago (2026-07-03T07:41:16.386402+00:00)
AI ValuationFairly ValuedUpdated today
£436,000
Estimated value
Range: £348k - £523k|Last sold: £455k (2017-12-14)
Estimate of £436k for terraceds in Margate. 470 transactions in the last 12 months; median £265k.
AI Confidence
-
Low confidence
Value History
Current estimate
£436k
£348k - £523k - Low confidence
Annualised (CAGR)
+9.16%
Over the full window
Peak estimate
£562k
Feb 2026
From peak
-22.42%
Drawdown from peak
AVM estimate (model)Repeat-sales index - CT9 district (quarterly)index YoY -1.98%
Growth by window
3m
+16.89%
6m
-22.42%
12m
+12.08%
24m
+23.16%
60m
+56.27%
Rental Market
Estimated rent (pcm)
£2,300
/ month
Gross yield
4.07%
Net yield
12.33%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--
Avg Area Price
£265k
--bed Terraced
12m Price Growth
-
vs UK avg
Days on Market
57d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£436,000
- SDLT standard£11,800
- SDLT BTL surcharge (5%)£21,800
- Legal + Survey£15,000
- Refurb (light)£30,520
- Total All-In Cost£515,120
Funding
- Deposit (25%)£109,000
- Mortgage (75% LTV)£327,000
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£188,120
Monthly Returns
- Monthly Rent (est)£2,300
- Mortgage Payment (IO)-£1,431
- Management (10%)-£230
- Insurance-£119
- Maintenance-£182
- Monthly Cashflow+£338
Capital Returns
- 5yr Property Value£462,110
- 5yr Capital Gain (1.17% pa)+£26,110
- 5yr Cumulative Rent (net)+£106,140
- Less mortgage interest-£85,860
- 5yr Total Return+£46,390
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £441,101 | £114,101 | +£4,056 | +£9,157 | 4.9% |
| Year 2 | £446,262 | £119,262 | +£8,112 | +£18,374 | 9.8% |
| Year 3 | £451,483 | £124,483 | +£12,168 | +£27,651 | 14.7% |
| Year 4 | £456,766 | £129,766 | +£16,224 | +£36,990 | 19.7% |
| Year 5 | £462,110 | £135,110 | +£20,280 | +£46,390 | 24.7% |
Assumes 1.17% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£188,120).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
73 TRINITY SQUARE
£196k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
70 TRINITY SQUARE
£170k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
70 TRINITY SQUARE
£148k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£27,076
Median Income
Signal
1,109
Population
Signal
9.1 / 100
Deprivation