Recent sale
UNDERWOOD HOUSE UNDERWOOD DRIVE
£2.35M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: UNDERWOOD HOUSE UNDERWOOD DRIVE]()
![Comparable: BRIADEN LODGE UNDERWOOD DRIVE]()
![Comparable: THE FENIX UNDERWOOD DRIVE]()
![Comparable: BRIADEN LODGE UNDERWOOD DRIVE]()
3 signals 0 levers
Beech Croft, Underwood Drive, Rawdon, Leeds, LS19 6LA
UPRN:72291996Detached House6 bedsBuilt -
FreeholdCouncil Tax: Band HEPC: -AI-Powered Intelligence
Data freshness:Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· freshPlanning: fresh, refreshed 3d ago (2026-09-17T07:02:28.372188+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 2mo agoSchools: ageing, refreshed 2mo ago (2026-08-06T07:49:20.947654+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refreshCouncil Tax· 3mo agoCouncil Tax: ageing, refreshed 3mo ago (2026-07-03T07:41:16.386402+00:00)
AI ValuationFairly ValuedUpdated today
£1,005,000
Estimated value
Range: £804k - £1.21M|Last sold: -- (-)
Estimate of £1.00M for detached houses in Leeds. 230 transactions in the last 12 months; median £246k.
AI Confidence
-
Low confidence
Value History
Current estimate
£1.00M
£804k - £1.21M - Low confidence
Annualised (CAGR)
+2.21%
Over the full window
Peak estimate
£1.15M
Jul 2026
From peak
-12.53%
Drawdown from peak
AVM estimate (model)Repeat-sales index - LS19 district (quarterly)index YoY -0.82%
Growth by window
3m
-9.46%
6m
-11.38%
12m
-1.18%
24m
-5.28%
60m
+7.26%
Rental Market
Estimated rent (pcm)
£3,750
/ month
Gross yield
4.73%
Net yield
3.08%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£246k
6-bed Detached House
12m Price Growth
+343.4%
vs UK avg
Days on Market
74d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£1,005,000
- SDLT standard£44,250
- SDLT BTL surcharge (5%)£50,250
- Legal + Survey£15,000
- Refurb (light)£70,350
- Total All-In Cost£1,184,850
Funding
- Deposit (25%)£251,250
- Mortgage (75% LTV)£753,750
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£431,100
Monthly Returns
- Monthly Rent (est)£3,750
- Mortgage Payment (IO)-£3,298
- Management (10%)-£375
- Insurance-£176
- Maintenance-£419
- Monthly Cashflow-£518
Capital Returns
- 5yr Property Value£1,052,088
- 5yr Capital Gain (0.92% pa)+£47,088
- 5yr Cumulative Rent (net)+£166,800
- Less mortgage interest-£197,880
- 5yr Total Return+£16,008
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £1,014,246 | £260,496 | -£6,216 | +£3,030 | 0.7% |
| Year 2 | £1,023,577 | £269,827 | -£12,432 | +£6,145 | 1.4% |
| Year 3 | £1,032,994 | £279,244 | -£18,648 | +£9,346 | 2.2% |
| Year 4 | £1,042,498 | £288,748 | -£24,864 | +£12,634 | 2.9% |
| Year 5 | £1,052,088 | £298,338 | -£31,080 | +£16,008 | 3.7% |
Assumes 0.92% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£431,100).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
BRIADEN LODGE UNDERWOOD DRIVE
£530k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
THE FENIX UNDERWOOD DRIVE
£1.25M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
BRIADEN LODGE UNDERWOOD DRIVE
£460k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£32,953
Median Income
Signal
1,630
Population
Signal
1.0 / 100
Deprivation