Recent sale
33 ALBANY ROAD
£347k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 33 ALBANY ROAD]()
![Comparable: 41 ALBANY ROAD]()
![Comparable: 21 ALBANY ROAD]()
![Comparable: 37 ALBANY ROAD]()
3 signals 0 levers
Ground Floor Flat, 21 Albany Road, Montpelier, Bristol, BS6 5LQ
UPRN:229047Converted Flat1 bedsBuilt 1900-1929
FreeholdCouncil Tax: -EPC: D (68)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£263,000
Estimated value
Range: £237k - £289k|Last sold: -- (-)
Estimate of £263k for converted flats in Bristol. 386 transactions in the last 12 months; median £485k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£263k
£237k - £289k - Medium confidence
Annualised (CAGR)
+1.01%
Over the full window
Peak estimate
£269k
Aug 2024
From peak
-2.23%
Drawdown from peak
AVM estimate (model)Repeat-sales index - BS6 district (quarterly)index YoY -3.76%
Growth by window
3m
+0.00%
6m
+0.38%
12m
+4.37%
24m
-2.23%
60m
-
Rental Market
Estimated rent (pcm)
£1,100
/ month
Gross yield
4.84%
Net yield
3.61%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£485k
1-bed Converted Flat
12m Price Growth
-
vs UK avg
Days on Market
59d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£263,000
- SDLT standard£3,150
- SDLT BTL surcharge (5%)£13,150
- Legal + Survey£15,000
- Refurb (light)£18,410
- Total All-In Cost£312,710
Funding
- Deposit (25%)£65,750
- Mortgage (75% LTV)£197,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£115,460
Monthly Returns
- Monthly Rent (est)£1,100
- Mortgage Payment (IO)-£863
- Management (10%)-£110
- Insurance-£101
- Maintenance-£110
- Monthly Cashflow-£84
Capital Returns
- 5yr Property Value£291,228
- 5yr Capital Gain (2.06% pa)+£28,228
- 5yr Cumulative Rent (net)+£46,740
- Less mortgage interest-£51,780
- 5yr Total Return+£23,188
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £268,418 | £71,168 | -£1,008 | +£4,410 | 3.8% |
| Year 2 | £273,947 | £76,697 | -£2,016 | +£8,931 | 7.7% |
| Year 3 | £279,591 | £82,341 | -£3,024 | +£13,567 | 11.8% |
| Year 4 | £285,350 | £88,100 | -£4,032 | +£18,318 | 15.9% |
| Year 5 | £291,228 | £93,978 | -£5,040 | +£23,188 | 20.1% |
Assumes 2.06% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£115,460).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
41 ALBANY ROAD
£360k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
21 ALBANY ROAD
£195k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
37 ALBANY ROAD
£215k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£36,652
Median Income
Signal
2,034
Population
Signal
3.4 / 100
Deprivation