Recent sale
39 ROSALINE ROAD
£1.24M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 39 ROSALINE ROAD]()
![Comparable: 25 ROSALINE ROAD]()
![Comparable: 11 ROSALINE ROAD]()
![Comparable: 35 ROSALINE ROAD]()
3 signals 0 levers
Ground Floor, The Old School House, Rosaline Road, London, SW6 7QS
UPRN:34135799Flat/Maisonette bedsBuilt England and Wales: before 1900
-Council Tax: -EPC: D (67)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:57:19.772608+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£643,000
Estimated value
Range: £579k - £707k|Last sold: -- (-)
Estimate of £643k for flat/maisonettes in Fulham. 562 transactions in the last 12 months; median £739k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£643k
£579k - £707k - Medium confidence
Annualised (CAGR)
+0.67%
Over the full window
Peak estimate
£677k
Nov 2025
From peak
-5.02%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SW6 district (quarterly)index YoY -2.89%
Growth by window
3m
+3.54%
6m
-4.03%
12m
+3.54%
24m
+1.26%
60m
+6.28%
Rental Market
Estimated rent (pcm)
£2,850
/ month
Gross yield
4.59%
Net yield
5.08%
Vacancy trend
12-month change
Tenant profile
Market Metrics
--/
Avg Area Price
£739k
--bed Flat/Maisonette
12m Price Growth
+37.6%
vs UK avg
Days on Market
33d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£643,000
- SDLT standard£22,150
- SDLT BTL surcharge (5%)£32,150
- Legal + Survey£15,000
- Refurb (light)£45,010
- Total All-In Cost£757,310
Funding
- Deposit (25%)£160,750
- Mortgage (75% LTV)£482,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£275,060
Monthly Returns
- Monthly Rent (est)£2,850
- Mortgage Payment (IO)-£2,110
- Management (10%)-£285
- Insurance-£139
- Maintenance-£268
- Monthly Cashflow+£48
Capital Returns
- 5yr Property Value£601,363
- 5yr Capital Gain (-1.33% pa)+£-41,637
- 5yr Cumulative Rent (net)+£129,480
- Less mortgage interest-£126,600
- 5yr Total Return-£38,757
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £634,448 | £152,198 | +£576 | -£7,976 | -2.9% |
| Year 2 | £626,010 | £143,760 | +£1,152 | -£15,838 | -5.8% |
| Year 3 | £617,684 | £135,434 | +£1,728 | -£23,588 | -8.6% |
| Year 4 | £609,469 | £127,219 | +£2,304 | -£31,227 | -11.4% |
| Year 5 | £601,363 | £119,113 | +£2,880 | -£38,757 | -14.1% |
Assumes -1.33% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£275,060).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
25 ROSALINE ROAD
£1.50M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
11 ROSALINE ROAD
£1.02M
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
35 ROSALINE ROAD
£965k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£44,042
Median Income
Signal
1,436
Population
Signal
5.7 / 100
Deprivation