Recent sale
WEDGEWOOD SOUTH STREET
£725k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Mobile Home, Oak Cottage, South Street, Boughton under Blean, ME13 9NS
UPRN:10035061095Detached Property3 bedsBuilt -
FreeholdCouncil Tax: -EPC: -AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 4d ago (2026-09-16T04:00:02.584543+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:54:59.721862+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£579,000
Estimated value
Range: £521k - £636k|Last sold: £130k (2000-11-10)
Estimate of £579k for detached propertys in Faversham. 328 transactions in the last 12 months; median £329k.
AI Confidence
-
Medium confidence
Value History
Current estimate
£579k
£521k - £636k - Medium confidence
Annualised (CAGR)
-0.93%
Over the full window
Peak estimate
£749k
Oct 2024
From peak
-22.70%
Drawdown from peak
AVM estimate (model)Repeat-sales index - ME13 district (quarterly)index YoY +5.72%
Growth by window
3m
+1.22%
6m
-1.03%
12m
+0.17%
24m
-4.14%
60m
-
Rental Market
Estimated rent (pcm)
£1,800
/ month
Gross yield
3.60%
Net yield
3.90%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£329k
3-bed Detached Property
12m Price Growth
+26.1%
vs UK avg
Days on Market
104d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£579,000
- SDLT standard£18,950
- SDLT BTL surcharge (5%)£28,950
- Legal + Survey£15,000
- Refurb (light)£40,530
- Total All-In Cost£682,430
Funding
- Deposit (25%)£144,750
- Mortgage (75% LTV)£434,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£248,180
Monthly Returns
- Monthly Rent (est)£1,800
- Mortgage Payment (IO)-£1,900
- Management (10%)-£180
- Insurance-£133
- Maintenance-£241
- Monthly Cashflow-£654
Capital Returns
- 5yr Property Value£551,737
- 5yr Capital Gain (-0.96% pa)+£-27,263
- 5yr Cumulative Rent (net)+£74,760
- Less mortgage interest-£114,000
- 5yr Total Return-£66,503
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £573,442 | £139,192 | -£7,848 | -£13,406 | -5.4% |
| Year 2 | £567,937 | £133,687 | -£15,696 | -£26,759 | -10.8% |
| Year 3 | £562,484 | £128,234 | -£23,544 | -£40,060 | -16.1% |
| Year 4 | £557,085 | £122,835 | -£31,392 | -£53,307 | -21.5% |
| Year 5 | £551,737 | £117,487 | -£39,240 | -£66,503 | -26.8% |
Assumes -0.96% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£248,180).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
WOODSEND COTTAGES SOUTH STREET
£575k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
MOUND WOOD SCOGGERS HILL
£65k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
WOODVILLE SOUTH STREET
£400k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£29,831
Median Income
Signal
1,733
Population
Signal
2.1 / 100
Deprivation