Recent sale
43 THE GREEN
£125k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: 43 THE GREEN]()
![Comparable: 53 THE GREEN]()
![Comparable: 17 THE GREEN]()
![Comparable: 5 THE GREEN]()
3 signals 0 levers
Nixons Folly, 59A The Green, Kingsley, Stoke-on-Trent, ST10 2AG
UPRN:100031862238Detached House4 bedsBuilt 1983-1990
FreeholdCouncil Tax: -EPC: C (73)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 6d ago (2026-09-14T05:11:26.305806+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:03:02.971199+00:00)EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· 2mo agoCrime: ageing, refreshed 2mo ago (2026-08-02T05:17:47.239173+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£594,000
Estimated value
Range: £475k - £712k|Last sold: £375k (2014-11-05)
Estimate of £594k for detached houses in Stoke-On-Trent. 275 transactions in the last 12 months; median £233k.
AI Confidence
-
Low confidence
Value History
Current estimate
£594k
£475k - £712k - Low confidence
Annualised (CAGR)
+4.46%
Over the full window
Peak estimate
£640k
Oct 2023
From peak
-7.19%
Drawdown from peak
AVM estimate (model)Repeat-sales index - ST10 district (quarterly)index YoY +1.08%
Growth by window
3m
-1.49%
6m
-2.14%
12m
+0.17%
24m
+0.85%
60m
+17.86%
Rental Market
Estimated rent (pcm)
£2,100
/ month
Gross yield
4.60%
Net yield
3.19%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£233k
4-bed Detached House
12m Price Growth
-
vs UK avg
Days on Market
112d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£594,000
- SDLT standard£19,700
- SDLT BTL surcharge (5%)£29,700
- Legal + Survey£15,000
- Refurb (light)£41,580
- Total All-In Cost£699,980
Funding
- Deposit (25%)£148,500
- Mortgage (75% LTV)£445,500
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£254,480
Monthly Returns
- Monthly Rent (est)£2,100
- Mortgage Payment (IO)-£1,949
- Management (10%)-£210
- Insurance-£134
- Maintenance-£248
- Monthly Cashflow-£441
Capital Returns
- 5yr Property Value£665,200
- 5yr Capital Gain (2.29% pa)+£71,200
- 5yr Cumulative Rent (net)+£90,480
- Less mortgage interest-£116,940
- 5yr Total Return+£44,740
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £607,603 | £162,103 | -£5,292 | +£8,311 | 3.3% |
| Year 2 | £621,517 | £176,017 | -£10,584 | +£16,933 | 6.7% |
| Year 3 | £635,749 | £190,249 | -£15,876 | +£25,873 | 10.2% |
| Year 4 | £650,308 | £204,808 | -£21,168 | +£35,140 | 13.8% |
| Year 5 | £665,200 | £219,700 | -£26,460 | +£44,740 | 17.6% |
Assumes 2.29% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£254,480).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
53 THE GREEN
£235k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
17 THE GREEN
£130k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
5 THE GREEN
£120k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£26,204
Median Income
Signal
1,499
Population
Signal
2.3 / 100
Deprivation