HomePortfolioHomePortfolio
⌘ K
SearchDashboardAgentsArea
Skip to property details
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Overview
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Quick Actions
  • Generate PDF Report
HomePortfolio Intelligence
  1. Home
  2. Property
  3. UPRN 72657186
  4. Valuation & Market

113 Manor Mills, Ingram Street, Leeds, LS11 9BN

UPRN:72657186Flat/Maisonette0 bedsBuilt 2007-2011
LeaseholdCouncil Tax: -EPC: C (80)AI-Powered Intelligence
Data freshness:●Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:00:20.204323+00:00)●EPC· 3mo agoEPC: stale, refreshed 3mo ago (2026-05-20T10:58:39.129138+00:00)●Risk· 2mo agoRisk: ageing, refreshed 2mo ago (2026-07-04T06:46:22.443816+00:00)●Connectivity· 2mo agoConnectivity: ageing, refreshed 2mo ago (2026-07-04T20:23:28.637306+00:00)●Amenities· 2mo agoAmenities: ageing, refreshed 2mo ago (2026-07-05T20:05:00.707256+00:00)●Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£86,000
Estimated value
Range: £77k - £94k|Last sold: £68k (2017-02-01)

Estimate of £86k for flat/maisonettes in LEEDS. 286 transactions in the last 12 months; median £146k.

AI Confidence
-
Medium confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£86k
£77k - £94k - Medium confidence
Annualised (CAGR)
+0.38%
Over the full window
Peak estimate
£87k
Jul 2026
From peak
-1.15%
Drawdown from peak
£112k£103k£93k£83k£73k2020202120222023202420252026Peak
AVM estimate (model)Repeat-sales index - LS11 district (quarterly)index YoY +3.53%
Growth by window
3m
+3.61%
6m
+13.16%
12m
+10.26%
24m
+2.38%
60m
+11.69%

Rental Market

Monthly
Estimated rent (pcm)
£500
/ month
Gross yield
5.83%
Net yield
18.69%
Vacancy trend
12-month change
-
Tenant profile

Market Metrics

6 live signals
Avg Area Price
£146k
0-bed Flat/Maisonette
12m Price Growth
-
vs UK avg
Days on Market
92d
Area avg

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£86,000
  • SDLT standard£0
  • SDLT BTL surcharge (5%)£4,300
  • Legal + Survey£15,000
  • Refurb (light)£6,020
  • Total All-In Cost£111,320

Funding

  • Deposit (25%)£21,500
  • Mortgage (75% LTV)£64,500
  • Interest Rate5.25%
  • Mortgage TypeInterest Only
  • Cash Required£46,820

Monthly Returns

  • Monthly Rent (est)£500
  • Mortgage Payment (IO)-£282
  • Management (10%)-£50
  • Insurance-£84
  • Maintenance-£36
  • Monthly Cashflow+£48

Capital Returns

  • 5yr Property Value£113,844
  • 5yr Capital Gain (5.77% pa)+£27,844
  • 5yr Cumulative Rent (net)+£19,800
  • Less mortgage interest-£16,920
  • 5yr Total Return+£30,724

5-Year Projection

BTL · Interest Only
YearProperty ValueEquityCashflow (YTD)Total ReturnROI
Year 1£90,962£26,462+£576+£5,53811.8%
Year 2£96,211£31,711+£1,152+£11,36324.3%
Year 3£101,762£37,262+£1,728+£17,49037.4%
Year 4£107,634£43,134+£2,304+£23,93851.1%
Year 5£113,844£49,344+£2,880+£30,72465.6%

Assumes 5.77% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£46,820).

Price Forecast

No forecast available.

Demand & Supply

DemandSupply

    Comparable Sales

    4 matches
    Comparable: MANOR MILLS INGRAM STREET
    Recent sale

    MANOR MILLS INGRAM STREET

    £140k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: MANOR MILLS INGRAM STREET
    Recent sale

    MANOR MILLS INGRAM STREET

    £83k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: MANOR MILLS INGRAM STREET
    Recent sale

    MANOR MILLS INGRAM STREET

    £64k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: MANOR MILLS INGRAM STREET
    Recent sale

    MANOR MILLS INGRAM STREET

    £105k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    Area Economic Intelligence

    3 signals
    Signal
    £32,953
    Median Income
    Signal
    1,158
    Population
    Signal
    0.7 / 100
    Deprivation

    Upside Opportunities

    0 levers