HomePortfolioHomePortfolio
⌘ K
SearchDashboardArea
Skip to property details
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Overview
SummaryAI VerdictScoresValuation & MarketRiskPlanningOwnershipConnectivityArea ProfileSchoolsComparablesFull ReportQ&A
Quick Actions
  • Generate PDF Report
  • Use in Your App (API)(opens in a new tab)
HomePortfolio Intelligence
  1. Home
  2. Property
  3. UPRN 200004004215
  4. Valuation & Market

Herons Cottage, Colebrooke Lane, Cullompton, EX15 1PD

UPRN:200004004215Detached House3 bedsBuilt England and Wales: before 1900
-Council Tax: -EPC: D (57)AI-Powered Intelligence
Data freshness:●Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)●Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T09:37:55.619669+00:00)●EPC· 4mo agoEPC: stale, refreshed 4mo ago (2026-05-20T10:58:39.129138+00:00)●Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)●Crime· freshCrime: fresh, refreshed 2d ago (2026-09-20T01:24:22.764986+00:00)●Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)●Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)●Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T01:45:22.974277+00:00)●Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated yesterday
£401,000
Estimated value
Range: £321k - £481k|Last sold: -- (-)

Estimate of £401k for detached houses in Devon. 229 transactions in the last 12 months; median £283k.

AI Confidence
-
Low confidence

Value History

Monthly AVM sale-value estimate
Current estimate
£401k
£321k - £481k - Low confidence
Annualised (CAGR)
+3.83%
Over the full window
Peak estimate
£429k
Oct 2023
From peak
-6.53%
Drawdown from peak
£435k£404k£373k£341k£310k2020202120222023202420252026Peak
AVM estimate (model)Repeat-sales index - EX15 district (quarterly)index YoY +0.61%
Growth by window
3m
+2.56%
6m
+2.56%
12m
+3.62%
24m
-0.99%
60m
+13.92%

Rental Market

Monthly
Estimated rent (pcm)
£1,500
/ month
Gross yield
2.66%
Net yield
1.51%
Vacancy trend
12-month change
-
Tenant profile

Market Metrics

6 live signals
Avg Area Price
£283k
3-bed Detached House
12m Price Growth
-
vs UK avg
Days on Market
76d
Area avg

Investment Analysis

Buy-to-let cashflow + capital returns

25% deposit · IO

Purchase

  • Asking Price£401,000
  • SDLT standard£10,050
  • SDLT BTL surcharge (5%)£20,050
  • Legal + Survey£15,000
  • Refurb (light)£28,070
  • Total All-In Cost£474,170

Funding

  • Deposit (25%)£100,250
  • Mortgage (75% LTV)£300,750
  • Interest Rate5.25%
  • Mortgage TypeInterest Only
  • Cash Required£173,420

Monthly Returns

  • Monthly Rent (est)£1,500
  • Mortgage Payment (IO)-£1,316
  • Management (10%)-£150
  • Insurance-£115
  • Maintenance-£167
  • Monthly Cashflow-£248

Capital Returns

  • 5yr Property Value£404,622
  • 5yr Capital Gain (0.18% pa)+£3,622
  • 5yr Cumulative Rent (net)+£64,080
  • Less mortgage interest-£78,960
  • 5yr Total Return-£11,258

5-Year Projection

BTL · Interest Only
YearProperty ValueEquityCashflow (YTD)Total ReturnROI
Year 1£401,722£100,972-£2,976-£2,254-1.3%
Year 2£402,445£101,695-£5,952-£4,507-2.6%
Year 3£403,169£102,419-£8,928-£6,759-3.9%
Year 4£403,895£103,145-£11,904-£9,009-5.2%
Year 5£404,622£103,872-£14,880-£11,258-6.5%

Assumes 0.18% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£173,420).

Price Forecast

No forecast available.

Demand & Supply

DemandSupply

    Comparable Sales

    4 matches
    Comparable: COLEBROOKE COURT COLEBROOKE LANE
    Recent sale

    COLEBROOKE COURT COLEBROOKE LANE

    £50k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: COLEBROOKE COURT COLEBROOKE LANE
    Recent sale

    COLEBROOKE COURT COLEBROOKE LANE

    £340k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: THE BARN COLEBROOKE LANE
    Recent sale

    THE BARN COLEBROOKE LANE

    £300k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -
    Comparable: THE GRANARY COLEBROOKE LANE
    Recent sale

    THE GRANARY COLEBROOKE LANE

    £12k
    Sale price
    £/sqft
    -
    Rent pcm
    -
    Yield
    -

    Area Economic Intelligence

    3 signals
    Signal
    £29,224
    Median Income
    Signal
    2,954
    Population
    Signal
    1.5 / 100
    Deprivation

    Upside Opportunities

    0 levers