Recent sale
BELMONT
£260k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Skip to property detailsMonthly AVM sale-value estimate Monthly -6 live signals 25% deposit · IO BTL · Interest Only
4 matches ![Comparable: BELMONT]()
![Comparable: LITTLE THORNSETT]()
![Comparable: HIGHGARTH]()
![Comparable: GRINDON HOUSE]()
3 signals 0 levers
The Old School, Main Street, Chelmorton, Buxton, SK17 9SL
UPRN:10070076521Detached House3 bedsBuilt -
FreeholdCouncil Tax: -EPC: E (43)AI-Powered Intelligence
Data freshness:Listing· freshListing: fresh, refreshed 3d ago (2026-09-17T04:00:02.382776+00:00)Price Paid· 2mo agoPrice Paid: ageing, refreshed 2mo ago (2026-08-01T00:05:07.844309+00:00)Planning· 2mo agoPlanning: ageing, refreshed 2mo ago (2026-07-10T08:27:28.755891+00:00)EPC· 1mo agoEPC: ageing, refreshed 1mo ago (2026-08-21T10:43:29.447753+00:00)Risk· 3mo agoRisk: ageing, refreshed 3mo ago (2026-07-04T06:46:22.443816+00:00)Crime· freshCrime: fresh, refreshed today (2026-09-20T01:24:22.764986+00:00)Connectivity· 3mo agoConnectivity: ageing, refreshed 3mo ago (2026-07-04T20:23:28.637306+00:00)Schools· 3mo agoSchools: ageing, refreshed 3mo ago (2026-07-07T02:37:19.861486+00:00)Amenities· 3mo agoAmenities: ageing, refreshed 3mo ago (2026-07-05T20:05:00.707256+00:00)Area· Census 2021Area: static reference data (Census 2021); authoritative and does not refresh
AI ValuationFairly ValuedUpdated today
£787,000
Estimated value
Range: £748k - £827k|Last sold: £615k (2021-04-23)
Estimate of £787k for detached houses in Buxton. 333 transactions in the last 12 months; median £260k.
AI Confidence
-
High confidence
Value History
Current estimate
£787k
£748k - £827k - High confidence
Annualised (CAGR)
+4.55%
Over the full window
Peak estimate
£790k
Jun 2024
From peak
-0.38%
Drawdown from peak
AVM estimate (model)Repeat-sales index - SK17 district (quarterly)index YoY -1.88%
Growth by window
3m
+1.03%
6m
+1.42%
12m
+2.61%
24m
+0.38%
60m
+23.55%
Rental Market
Estimated rent (pcm)
£2,700
/ month
Gross yield
3.28%
Net yield
2.92%
Vacancy trend
12-month change
Tenant profile
Market Metrics
Avg Area Price
£260k
3-bed Detached House
12m Price Growth
-25.0%
vs UK avg
Days on Market
58d
Area avg
Investment Analysis
Buy-to-let cashflow + capital returns
Purchase
- Asking Price£787,000
- SDLT standard£29,350
- SDLT BTL surcharge (5%)£39,350
- Legal + Survey£15,000
- Refurb (light)£55,090
- Total All-In Cost£925,790
Funding
- Deposit (25%)£196,750
- Mortgage (75% LTV)£590,250
- Interest Rate5.25%
- Mortgage TypeInterest Only
- Cash Required£335,540
Monthly Returns
- Monthly Rent (est)£2,700
- Mortgage Payment (IO)-£2,582
- Management (10%)-£270
- Insurance-£154
- Maintenance-£328
- Monthly Cashflow-£634
Capital Returns
- 5yr Property Value£940,594
- 5yr Capital Gain (3.63% pa)+£153,594
- 5yr Cumulative Rent (net)+£116,880
- Less mortgage interest-£154,920
- 5yr Total Return+£115,554
5-Year Projection
| Year | Property Value | Equity | Cashflow (YTD) | Total Return | ROI |
|---|---|---|---|---|---|
| Year 1 | £815,568 | £225,318 | -£7,608 | +£20,960 | 6.2% |
| Year 2 | £845,173 | £254,923 | -£15,216 | +£42,957 | 12.8% |
| Year 3 | £875,853 | £285,603 | -£22,824 | +£66,029 | 19.7% |
| Year 4 | £907,646 | £317,396 | -£30,432 | +£90,214 | 26.9% |
| Year 5 | £940,594 | £350,344 | -£38,040 | +£115,554 | 34.4% |
Assumes 3.63% pa capital growth (API forecast), 3.0% rental growth, 5.25% IO mortgage held for 5 years, light refurb completed year 0. ROI is on total cash invested (£335,540).
Price Forecast
No forecast available.
Demand & Supply
DemandSupply
Comparable Sales
Recent sale
LITTLE THORNSETT
£175k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
HIGHGARTH
£290k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Recent sale
GRINDON HOUSE
£520k
Sale price
£/sqft
-
Rent pcm
-
Yield
-
Area Economic Intelligence
Signal
£28,874
Median Income
Signal
1,654
Population
Signal
1.3 / 100
Deprivation